| ABOUT THE PROJECT: § Green Forbes Residences is the realization of a Modern American inspired design of socialized and economic theme of a subdivision which is first ever seen in subdivision development at Marilao. § Tuned at a very affordable price packages to cater the urgent needs of local and migrant families from Greater Manila Area and Bulacan. § It has a total of 729 house and lots complete with grand amenities yet to be revealed to be a wonderful attraction and enjoyable facilities for our future Homeowners. THE LOCATION: The 7.5 Hectares Green Forbes Residences sits on the heart of Poblacion of Brgy. Loma De Gato. Just 30 minutes away from Manila via NLEX. Green Forbes Residences offers: Amenities: v Grand Entrance with Gate Fountain v Clubhouse v Parks and Playground v Swimming Pool v Basketball Court PRICELIST: (PAG-IBIG PRICE LIST) AYANNA (SOCIALIZE HOUSING) | Minimum Lot Area | 40 sqm. | | Floor Area | 26.40 sqm. | | Excess Lot per sqm. | Php 4,500.00 | | TOTAL CONTRACT PRICE | Php 458,000.00 | | LESS: LOAN VALUE (ESTIMATED) | Php 458,000.00 | | PROCESSING FEE | Php 35,000.00 | | TOTAL CASH OUT | Php 35,000.00 | | LESS: RESERVATION | Php 5,000.00 | | CASH OUT BALANCE | Php 30,000.00 | | MONTHLY PAYMENT | Php 5,000.00 | | EST. MO. AMORT. IN 25 YRS | Php 3,593.83 | | EST. MO. AMORT. IN 30 YRS | Php 3,403.86 | | REQUIRED NDI FOR 25 YRS. | Php 8,984.57 | | REQUIRED NDI FOR 30 YRS | Php 8,984.57 | | MOVE IN FEE | Php 10,000.00 | Painted Exterior and Interior Walls Color Roof Long Span Roofing Steel Casement Window/Jalousies Water closet with Tiles Provision for Loft OLIVIA (ROW HOUSE WITH GARAGE) | Minimum Lot Area | 55 sqm. | | Floor Area | 46.6 sqm. | | Excess Lot per sqm. | Php 4,500.00 | | TOTAL CONTRACT PRICE | Php 810,000.00 | | LESS: LOAN VALUE (ESTIMATED) | Php 750,000.00 | | EQUITY | Php 60,000.00 | | PROCESSING FEE | Php 40,000.00 | | TOTAL CASH OUT | Php 100,000.00 | | LESS: RESERVATION | Php 10,000.00 | | CASH OUT BALANCE | Php 90,000.00 | | MONTHLY PAYMENT | Php 7,500.00 | | EST. MO. AMORT. IN 25 YRS | Php 5,885.09 | | EST. MO. AMORT. IN 30 YRS | Php 5,574.02 | | REQUIRED NDI FOR 25 YRS. | Php 14,712.73 | | REQUIRED NDI FOR 30 YRS | Php 14,712.73 | | MOVE IN FEE | Php 10,000.00 | Painted Exterior & Interior Walls Color roof Long Span roofing Steel Casement Window Vinyl Floor Tiles & Tiled Kitchen Counter Bedroom Partition Painted Ceiling HANA (ONE STOREY – SINGLE DETACHED) | Minimum Lot Area | 80 sqm. | | Floor Area | 50.64 sqm. | | Excess Lot per sqm. | Php 4,500.00 | | TOTAL CONTRACT PRICE | Php 1,150,000.00 | | LESS: LOAN VALUE (ESTIMATED) | Php 940,000.00 | | EQUITY | Php 210,000.00 | | PROCESSING FEE | Php 50,000.00 | | TOTAL CASH OUT | Php 260,000.00 | | LESS: RESERVATION | Php 10,000.00 | | CASH OUT BALANCE | Php 250,000.00 | | MONTHLY PAYMENT | Php 20,833.33 | | EST. MO. AMORT. IN 25 YRS | Php 9,607.56 | | EST. MO. AMORT. IN 30 YRS | Php 9,330.81 | | REQUIRED NDI FOR 25 YRS. | Php 24,018.90 | | REQUIRED NDI FOR 30 YRS | Php 24,018.90 | | MOVE IN FEE | Php 10,000.00 | 2 BEDROOMS 1 TOILET AMARANTHA (TWO STOREY – LOFT) | Minimum Lot Area | 80 sqm. | | Floor Area | 81 sqm. | | Excess Lot per sqm. | Php 4,500.00 | | TOTAL CONTRACT PRICE | Php 1,780,000.00 | | LESS: LOAN VALUE (ESTIMATED) | Php 1,200,000.00 | | EQUITY | Php 580,000.00 | | PROCESSING FEE | Php 50,000.00 | | TOTAL CASH OUT | Php 630,000.00 | | LESS: RESERVATION | Php 10,000.00 | | CASH OUT BALANCE | Php 620,000.00 | | MONTHLY PAYMENT | Php 51,666.67 | | EST. MO. AMORT. IN 25 YRS | Php 12,264.98 | | EST. MO. AMORT. IN 30 YRS | Php 11,911.67 | | REQUIRED NDI FOR 25 YRS. | Php 30,662.46 | | REQUIRED NDI FOR 30 YRS | Php 30,662.46 | | MOVE IN FEE | Php 10,000.00 | 3 TO 4 BEDROOMS 2 TOILET & BATH |
